Ex. 1 Ex. 4 Ex. 7 Ex. 8 Scenario a: trade discount Contract price (premium) " 100,000 " Contract price (premium) " 2,000 " Contract price (premium) TC direct * 1.4 Db. AR/Bank " 40,000 " Total costs " 60,000 " initial estimate Total costs " 1,200 " initial estimate if Total costs " 2,000 " initial estimate => Total revenue " 2,800.0 " Cr. Revenue " 40,000 " " 1,250 " actual costs Scenario b: settlement discount As per date of signing the contract Scenario a: YE is 31/12 As per 31/12/20X1 Db. AR " 50,000 " Db. AR/Bank " 100,000 " As per date of signing the contract Db. AR " 1,463 " Cr. Revenue (PL) " 50,000 " Cr. Deferred income (DI) " 100,000 " Db. AR " 2,000 " Cr. Revenue " 1,463 " Cr. Deferred income (DI) " 2,000 " When payment in full is received (case 1): As per 31/12/20X1 Db. Costs " 1,045 " Db. DI " 76,923 " As per 31/7/20X1 Cr. Other liabilities " 1,045 " Db. Bank " 50,000 " Cr. Revenue " 76,923 " Db. DI " 2,000 " Cr. AR " 50,000 " Cr. Revenue " 2,000 " Db. Costs " 50,000 " As per 31/7/20X1 Db. Discount allowed (PL) " 5,000 " Cr. Other liabilities " 50,000 " Db. Costs " 1,250 " Db. AR " 1,057 " Cr. Bank " 5,000 " Cr. Other liabilities " 1,250 " Cr. Revenue " 1,057 " PL_1 When payment reduced by discount is received (case 2): Revenue " 76,923 " Db. Costs 955 - Costs " (50,000)" Scenario b: YE is 30/6 Cr. Other liabilities 955 Db. Bank " 45,000 " " 26,923 " As per date of signing the contract Cr. AR " 45,000 " BS_1 Db. AR/Bank " 2,000 " Bank " 100,000 " Other liabailities " 50,000 " Cr. Deferred income (DI) " 2,000 " Db. Discount allowed (PL) " 5,000 " DI " 23,077 " Cr. AR " 5,000 " Business result for the year " 26,923 " As per 30/6/20X1 " 100,000 " " 100,000 " Db. DI " 1,333 " Cr. Revenue " 1,333 " 5% pm => 0.004166667 Scenario c: IFC (interest-free credit) Ex. 5 Db. Costs 800 Db. AR 497.93 Contract price (premium) " 10,000 " Cr. Other liabilities 800 Cr. Revenue 497.93 Duration of contract 24 months => 6 months in year 1 and year 3 + 12 months in year 2 As per 31/7/20X1 Ex.2 per month As per 31/1/20X1 Db. DI 667 Db. AR/Bank " 10,000 " Cr. Revenue 667 Cr. Deferred income (DI) " 10,000 " Scenario a: Nothing is recognized as revenue due to contingency Db. Costs 450 As per 30/6/20X1 Cr. Other liabilities 450 Db. DI " 2,500 " Scenario b: Cr. Revenue " 2,500 " Db. AR/Bank " 12,000 " Cr. Revenue " 12,000 " As per 30/6/20X2 Db. DI " 5,000 " Ex. 3 Contract price (premium) " 10,000 " Cr. Revenue " 5,000 " Total costs " 4,000 " because service is delived every 6 months during 2 year period As per 30/6/20X3 Db. DI " 2,500 " As per 31/1/20X1 Cr. Revenue " 2,500 " Db. Bank " 10,000 " Cr. Deferred income (DI) " 10,000 " Ex. 6 As per 30/6/20X1 Contract price (premium) " 10,000 " Db. DI " 2,500 " Cost profile: 1000 in year 1 and year 2 + 3000 in year 3 => total costs of 5000 Cr. Revenue " 2,500 " Db. Costs " 1,000 " As per 31/1/20X1 Cr. Other liabilities " 1,000 " Db. AR/Bank " 10,000 " Cr. Deferred income (DI) " 10,000 " As per 31/12/20X1 Db. DI " 2,500 " As per 31/12/20X1 Cr. Revenue " 2,500 " Db. DI " 2,000 " Cr. Revenue " 2,000 " Db. Costs " 1,000 " Cr. Other liabilities " 1,000 " As per 31/12/20X2 Db. DI " 2,000 " PL_1 Cr. Revenue " 2,000 " Revenue " 5,000 " Costs " (2,000)" As per 31/12/20X3 " 3,000 " Db. DI " 6,000 " BS_1 Cr. Revenue " 6,000 " Bank " 10,000 " Other liabailities " 2,000 " DI " 5,000 " Business result for the year " 3,000 " " 10,000 " " 10,000 "