Project_Title	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032
Capital costs													
Operating costs													
Revenues													
													
Net cashflow													
													
Discount factor													
													
Discounted cashflow													
													
													
Discount rate													
NPV													
IRR													
##### Sheet/List 2 #####
	Project_Title
Discount rate	
NPV	
IRR	
##### Sheet/List 3 #####
NPP	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032
Capital costs													
Operating costs													
Revenues													
													
Net cashflow													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
													
##### Sheet/List 4 #####
	2020	2021	2022	2023	2024	2025	2026	2027	2028	2029	2030	2031	2032
Capital costs													
Operating costs													
Revenues													
													
Net cashflow													
													
													
													
													
													
													
													
													
													
##### Sheet/List 5 #####
	PP1	PP2
Discount rate		
NPV		
IRR		
		
Optimal investment		
Equal NPV discount rate